Harga September 2016 Bukit Jasmine

Harga Agustus - September 2016 Bukit Jasmine

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Jasmine 1 45/136 525,367,500 591,413,438 578,204,250
Jasmine 1A 45/150 550,725,000 619,940,625 606,097,500
Jasmine 1B 45/170 586,950,000 660,693,750 645,945,000
Jasmine 1C 52/170 630,822,500 710,050,313 694,204,750
Jasmine 1D 45/180 605,062,500 681,070,313 665,868,750
Jasmine 2 60/170 680,962,500 766,457,813 749,358,750
Jasmine 2A 60/180 699,075,000 786,834,375 769,282,500
Jasmine 3 66/200 818,905,000 921,643,125 901,095,500
Jasmine 3A 70/200 843,975,000 949,846,875 928,672,500
Jasmine 3B 52/200 731,160,000 822,930,000 804,576,000

Modal Pertama = DP 5% + Biaya KPR (lihat Promo)

Tipe LB/LT Harga Harga Harga DP 5% Estimasi  Modal Pertama
Tunai 12 bulan KPR ke-1 Biaya KPR DP+ biaya KPR
Jasmine 1 45/136 525,367,500 591,413,438 578,204,250 28,910,213 27,464,702 56,374,914
Jasmine 1A 45/150 550,725,000 619,940,625 606,097,500 30,304,875 28,789,631 59,094,506
Jasmine 1B 45/170 586,950,000 660,693,750 645,945,000 32,297,250 30,682,388 62,979,638
Jasmine 1C 52/170 630,822,500 710,050,313 694,204,750 34,710,238 32,974,726 67,684,963
Jasmine 1D 45/180 605,062,500 681,070,313 665,868,750 33,293,438 31,628,766 64,922,203
Jasmine 2 60/170 680,962,500 766,457,813 749,358,750 37,467,938 35,594,541 73,062,478
Jasmine 2A 60/180 699,075,000 786,834,375 769,282,500 38,464,125 36,540,919 75,005,044
Jasmine 3 66/200 818,905,000 921,643,125 901,095,500 45,054,775 42,802,036 87,856,811
Jasmine 3A 70/200 843,975,000 949,846,875 928,672,500 46,433,625 44,111,944 90,545,569
Jasmine 3B 52/200 731,160,000 822,930,000 804,576,000 40,228,800 38,217,360 78,446,160

Simulasi Angsuran dengan asumsi dp 5% dan bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Jasmine 1 45/136 578,204,250 11,269,608 6,810,460 5,409,116 4,766,901
Jasmine 1A 45/150 606,097,500 11,813,267 7,139,005 5,670,058 4,996,862
Jasmine 1B 45/170 645,945,000 12,589,923 7,608,354 6,042,832 5,325,378
Jasmine 1C 52/170 694,204,750 13,530,540 8,176,788 6,494,303 5,723,247
Jasmine 1D 45/180 665,868,750 12,978,251 7,843,029 6,229,219 5,489,636
Jasmine 2 60/170 749,358,750 14,605,530 8,826,427 7,010,270 6,177,954
Jasmine 2A 60/180 769,282,500 14,993,858 9,061,102 7,196,658 6,342,212
Jasmine 3 66/200 901,095,500 17,562,986 10,613,680 8,429,772 7,428,920
Jasmine 3A 70/200 928,672,500 18,100,482 10,938,499 8,687,755 7,656,274
Jasmine 3B 52/200 804,576,000 15,681,753 9,476,811 7,526,829 6,633,183

Harga Ansguran 24x dan KPR ke2

Tipe LB/LT Harga Harga Harga
Tunai 24 bulan KPR ke-2
Jasmine 1 45/136 525,367,500 631,041,000 604,622,625
Jasmine 1A 45/150 550,725,000 661,470,000 633,783,750
Jasmine 1B 45/170 586,950,000 704,940,000 675,442,500
Jasmine 1C 52/170 630,822,500 757,587,000 725,895,875
Jasmine 1D 45/180 605,062,500 726,675,000 696,271,875
Jasmine 2 60/170 680,962,500 817,755,000 783,556,875
Jasmine 2A 60/180 699,075,000 839,490,000 804,386,250
Jasmine 3 66/200 818,905,000 983,286,000 942,190,750
Jasmine 3A 70/200 843,975,000 1,013,370,000 971,021,250
Jasmine 3B 52/200 731,160,000 877,992,000 841,284,000

Modal Pertama = DP 5% + Biaya KPR

Tipe LB/LT Harga Harga Harga DP 20% Estimasi  Modal Pertama
Tunai 24 bulan KPR ke-2 Biaya KPR DP+ biaya KPR
Jasmine 1 45/136 525,367,500 631,041,000 604,622,625 120,924,525 24,184,905 145,109,430
Jasmine 1A 45/150 550,725,000 661,470,000 633,783,750 126,756,750 25,351,350 152,108,100
Jasmine 1B 45/170 586,950,000 704,940,000 675,442,500 135,088,500 27,017,700 162,106,200
Jasmine 1C 52/170 630,822,500 757,587,000 725,895,875 145,179,175 29,035,835 174,215,010
Jasmine 1D 45/180 605,062,500 726,675,000 696,271,875 139,254,375 27,850,875 167,105,250
Jasmine 2 60/170 680,962,500 817,755,000 783,556,875 156,711,375 31,342,275 188,053,650
Jasmine 2A 60/180 699,075,000 839,490,000 804,386,250 160,877,250 32,175,450 193,052,700
Jasmine 3 66/200 818,905,000 983,286,000 942,190,750 188,438,150 37,687,630 226,125,780
Jasmine 3A 70/200 843,975,000 1,013,370,000 971,021,250 194,204,250 38,840,850 233,045,100
Jasmine 3B 52/200 731,160,000 877,992,000 841,284,000 168,256,800 33,651,360 201,908,160

Simulasi Angsuran dengan asumsi dp 20% dan bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-2 5th 10th 15th 20th
Jasmine 1 45/136 604,622,625 9,923,807 5,997,164 4,763,167 4,197,644
Jasmine 1A 45/150 633,783,750 10,402,435 6,286,409 4,992,895 4,400,098
Jasmine 1B 45/170 675,442,500 11,086,190 6,699,616 5,321,080 4,689,318
Jasmine 1C 52/170 725,895,875 11,914,292 7,200,056 5,718,547 5,039,594
Jasmine 1D 45/180 696,271,875 11,428,067 6,906,220 5,485,172 4,833,927
Jasmine 2 60/170 783,556,875 12,860,695 7,771,987 6,172,796 5,439,911
Jasmine 2A 60/180 804,386,250 13,202,573 7,978,591 6,336,888 5,584,521
Jasmine 3 66/200 942,190,750 15,464,389 9,345,454 7,422,500 6,541,240
Jasmine 3A 70/200 971,021,250 15,937,590 9,631,419 7,649,624 6,741,398
Jasmine 3B 52/200 841,284,000 13,808,184 8,344,574 6,627,565 5,840,686
© 2020 CitraIndah City Jonggol. Designed by JoomShaper