Harga 7 September diberlakukan mulai 16 Oktober 2018
Tipe | LB | LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | |||
ROSEMARY 3 | 70 | 200 | 918,581,250 | 1,015,347,281 | 996,915,656 |
ROSEMARY 3A | 70 | 240 | 1,042,091,250 | 1,151,825,831 | 1,130,924,006 |
ROSEMARY 3A | 70 | 240 | 1,042,091,250 | 1,151,825,831 | 1,130,924,006 |
ROSEMARY 3A | 70 | 240 | 1,042,091,250 | 1,151,825,831 | 1,130,924,006 |
ROSEMARY 3 HOEK | 70 | 280 | 1,082,801,250 | 1,196,810,381 | 1,175,094,356 |
ROSEMARY 3A HOEK | 70 | 348 | 1,282,418,250 | 1,417,387,166 | 1,391,678,801 |
ROSEMARY 4 | 102 | 240 | 1,246,590,000 | 1,377,796,950 | 1,352,805,150 |
ROSEMARY 4 HOEK | 102 | 368 | 1,531,422,000 | 1,692,536,310 | 1,661,847,870 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||||
ROSEMARY 3 | 70 | 200 | 996,915,656 | 49,845,783 | 47,353,494 | 97,199,276 | |
ROSEMARY 3A | 70 | 240 | 1,130,924,006 | 56,546,200 | 53,718,890 | 110,265,091 | |
ROSEMARY 3A | 70 | 240 | 1,130,924,006 | 56,546,200 | 53,718,890 | 110,265,091 | |
ROSEMARY 3A | 70 | 240 | 1,130,924,006 | 56,546,200 | 53,718,890 | 110,265,091 | |
ROSEMARY 3 HOEK | 70 | 280 | 1,175,094,356 | 58,754,718 | 55,816,982 | 114,571,700 | |
ROSEMARY 3A HOEK | 70 | 348 | 1,391,678,801 | 69,583,940 | 66,104,743 | 135,688,683 | |
ROSEMARY 4 | 102 | 240 | 1,352,805,150 | 202,920,773 | 57,494,219 | 260,414,991 | |
ROSEMARY 4 HOEK | 102 | 368 | 1,661,847,870 | 249,277,181 | 70,628,534 | 319,905,715 |
Simulasi angsuran dengan esitimasi bunga 7%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 7.00% | ||
KPR ke-1 | 5 | 10 | 15 | 20 | |||
ROSEMARY 3 | 70 | 200 | 996,915,656 | 18,753,119 | 10,996,284 | 8,512,532 | 7,342,623 |
ROSEMARY 3A | 70 | 240 | 1,130,924,006 | 21,273,968 | 12,474,437 | 9,656,811 | 8,329,640 |
ROSEMARY 3A | 70 | 240 | 1,130,924,006 | 21,273,968 | 12,474,437 | 9,656,811 | 8,329,640 |
ROSEMARY 3A | 70 | 240 | 1,130,924,006 | 21,273,968 | 12,474,437 | 9,656,811 | 8,329,640 |
ROSEMARY 3 HOEK | 70 | 280 | 1,175,094,356 | 22,104,863 | 12,961,650 | 10,033,976 | 8,654,969 |
ROSEMARY 3A HOEK | 70 | 348 | 1,391,678,801 | 26,179,063 | 15,350,642 | 11,883,362 | 10,250,187 |
ROSEMARY 4 | 102 | 240 | 1,352,805,150 | 22,769,089 | 13,351,133 | 10,335,486 | 8,915,041 |
ROSEMARY 4 HOEK | 102 | 368 | 1,661,847,870 | 27,970,593 | 16,401,143 | 12,696,585 | 10,951,646 |