Harga Januari 2016 Bukit Chrysant
Harga Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1
| Tipe |
Harga |
Harga |
KPR ke-1 |
| LB/LT |
Tunai |
12 bulan |
| Chrysant 1 36/72 |
189.510.000 |
213.573.750 |
208.761.000 |
| Chrysant 1A 36/78 |
198.135.000 |
223.276.875 |
218.248.500 |
| Chrysant 1B 22/72 |
154.895.000 |
174.631.875 |
170.684.500 |
| Chrysant 2 36/90 |
227.805.000 |
256.655.625 |
250.885.500 |
| Chrysant 3, 38/120 |
330.787.500 |
372.510.938 |
364.166.250 |
| Chrysant 3A, 38/136 |
355.627.500 |
400.455.938 |
391.490.250 |
Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)
| Tipe |
KPR ke-1 |
DP 5% |
PLAFON KPR |
Estimasi |
Modal Pertama |
| LB/LT |
bea KPR |
DP+ bea kpr |
| Chrysant 1 36/72 |
208.761.000 |
10.438.050 |
198.322.950 |
9.916.148 |
20.354.198 |
| Chrysant 1A 36/78 |
218.248.500 |
10.912.425 |
207.336.075 |
10.366.804 |
21.279.229 |
| Chrysant 1B 22/72 |
170.684.500 |
8.534.225 |
162.150.275 |
8.107.514 |
16.641.739 |
| Chrysant 2 36/90 |
250.885.500 |
12.544.275 |
238.341.225 |
11.917.061 |
24.461.336 |
| Chrysant 3, 38/120 |
364.166.250 |
91.041.563 |
273.124.688 |
13.656.234 |
104.697.797 |
| Chrysant 3A, 38/136 |
391.490.250 |
117.447.075 |
274.043.175 |
13.702.159 |
131.149.234 |
Estimasi Angsuran dengan simulasi bunga 9.25%
| Tipe |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9,25%) |
| LB/LT |
5th |
8th |
10th |
15th |
20th |
| Chrysant 1 36/72 |
198.322.950 |
4.140.963 |
2.931.257 |
2.539.183 |
2.041.125 |
1.816.374 |
| Chrysant 1A 36/78 |
207.336.075 |
4.329.156 |
3.064.473 |
2.654.580 |
2.133.887 |
1.898.922 |
| Chrysant 1B 22/72 |
162.150.275 |
3.385.681 |
2.396.617 |
2.076.054 |
1.668.838 |
1.485.081 |
| Chrysant 2 36/90 |
238.341.225 |
4.976.541 |
3.522.736 |
3.051.548 |
2.452.990 |
2.182.888 |
| Chrysant 3, 38/120 |
273.124.688 |
5.702.816 |
4.036.843 |
3.496.890 |
2.810.978 |
2.501.458 |
| Chrysant 3A, 38/136 |
274.043.175 |
5.721.994 |
4.050.418 |
3.508.649 |
2.820.431 |
2.509.871 |
